SuperCalc Ver. 1.06 L»P:ÿÿA"JANUARY"FEBUARY"MARCH"APRIL"MAY"JUNE"JULY"AUGUST "SEPTEMBER "OCTOBER "NOVEMBER "DECEMBER "TOTALS86'-1"SALES '86 *93900AE—†€97868AEv 76122AEu`75816AE‡P87025AEv"76220AE%€81258AE‡7p87377AEie069653 AEY‘059913 AEut75749 AEv‚76829 AFƒ148314 G@SUM(B3:M3)"SALES '87 *7p3770AER`81526AEWB`57426AE``60906AEghP67685AE`60900AEf66000"% 87 TO 86AEr€72138AEWW€57578 AEV€56058 AEi69901 AEhc€68638 AFiB146942 F†V˜SUM(B4:M4)"% 87 TO 86 *Âi€8–&„B4/B3*100-100Â$VsWˆC4/C3*100-100Âf`3UI"DD4/D3*100-100Â""4˜™EA€E4/E3*100-100 —6G(F4/F3*100-100Âwr(ƒ0G4/G3*100-100ÂD80)†H4/H3*100-100Â3Y6qHW”I4/I3*100-100 Ád42—xƒ`J4/J3*100-100 Áw #90H 0K4/K3*100-100 Âf8sseL4/L3*100-100 À’Pd9“M4/M3*100-100 ÂFˆ‰€"AXN4/N3*100-100" *"PROJECTED- *" SALES '88 * SALES '88AE‚82000AEr72000AEs73000AEƒ83000AEs73000AEy79000AE„84000AEi69000 AEf66000 AE€80000 AE81000 AF150000 F™ SUM(B8:M8)"SALES '88 *AEbH062483 "% 88 TO 87 * AˆV–r'C9/C4*100-100 "% TO PROJ * Â!€UUUUVC9/C8*100-100 "INVENTORY 87 *INVENT. '87 AF@@404000 AF6€368000 AF2329000A04130 AF9390000 AF7370000 AF7p377000 AF0P305000 AF(280000 AF)290000 AF1€318000 AF9`396000 AFD 442000 "PROJECTED- * "INVENTORY 88 *INVENT. '88 F"pSUM(B8:D8) F"€SUM(C8:E8) AF"229000G9) AF#P235000 AF#`236000 AF# 232000 AF!219000 AF!P215000 AF"p227000 AF1311000:M14)"ACTUAL- *"INVENTORY 88 *INVENT. '88AF&g266700AF1G`314760AF'1)273129"DIFFERENCE *AE9p39700AE3033300AEt74000AE‰89000AEt74000AEu75000" *"PURCHASES *" 88 *